|
STATEMENT OF REVENUE, EXPENSE
AND CHANGES IN FUND BALANCES
December 31,1994 1994 1993
Revenue
Contributions $793,628 $578,245
Investment Income 103,501 137,768
Other income 778 3,850
Unrealized gain (loss) (118,746) (43,938)
on investments
Total Revenue $779,161 $763,801
Expenses
Grants $168,538 $188,905
Support services 61,618 27,069
Total Revenue $230,156 $215,974
Net Revenues $549,005 $547,827
Fund Balances
Beginning $2,577,138 $2,029,311
Ending $3,126,143 $2,577,138
BALANCE SHEET 1994
December 31 1994 1993
Assets
Cash and equivalents $255,999 $106,411
Investments 2,976,825 2,609,737
Total Current Assets $3,232,824 $2,716,148
Property and Equipment
Equipment $9,332 $4,891
Less accumulated depreciation (3,639) (2,351)
Net Property and Equipment $5,693 $2,540
Total Assets $3,238,517 $2,718,688
Liabilities and Fund Balances
Liabilities
Current
Charitable Gift Annuities $76,383 $94,658
Grants and other payables 35,991 46,892
Total current liabilities $112,374 $141,550
Fund Balances
Unrestricted $1,405,232 $1,251,271
Endowed 1,380,178 1,044,728
Restricted 340,733 281,139
Total fund balances $3,126,143 $2,577,138
Total liability and
fund balance $3,238,517 $2,718,688
RECENT HISTORY OF YEAR-END ASSETS
YEAR END ENDOWMENT FUNDS TOTAL ASSETS
1987 $380,000 $626,000
1988 409,000 691,000
1989 630,000 949,000
1990 874,000 1,301,000
1991 954,000 1,475,000
1992 1,748,000 2,144,000
1993 2,270,000 2,718,000
1994 2,785,000 3,238,000

Back
to Holland Community Foundation
Copyright © 1995 Holland Community Foundation
Last update on 16 October 1995
|